Visang Education Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
134,894
136,882
143,846
143,872
145,636
Cost of Goods Sold (COGS) incl. D&A
72,309
79,595
78,707
69,650
73,625
Gross Income
62,585
57,287
65,139
74,223
72,011
SG&A Expense
43,274
40,338
38,451
39,327
46,028
EBIT
18,523
16,135
25,850
34,125
25,193
Unusual Expense
736
1,129
2,364
770
1,556
Non Operating Income/Expense
2,322
919
256
687
199
Interest Expense
1,695
1,740
808
355
88
Pretax Income
18,899
14,640
22,769
32,782
24,316
Income Tax
5,720
4,191
6,180
7,523
6,257
Equity in Affiliates
261
40
283
359
-
Consolidated Net Income
13,440
10,489
16,873
25,618
18,059
Net Income
13,732
10,949
16,823
25,604
18,082
Net Income After Extraordinaries
13,732
10,949
16,823
25,604
18,082
Net Income Available to Common
13,732
10,949
16,823
25,604
18,082
EPS (Basic)
1,092.00
880.00
1,374.00
2,092.00
1,477.00
Basic Shares Outstanding
13
12
12
12
12
EPS (Diluted)
1,092.07
879.53
1,374.37
2,091.76
1,477.20
Diluted Shares Outstanding
13
12
12
12
12
EBITDA
26,782
27,917
37,702
44,874
36,017
Other Operating Expense
788
814
837
771
790
Non-Operating Interest Income
485
455
347
452
579
Minority Interest Expense
292
460
49
14
23
Equity in Affiliates (Pretax)
-
-
-
-
368
About Visang Education
View Profile
