Wirtualna Polska Holding S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
38,323.00
200,570.00
325,583.00
415,144.00
465,613.00
567,353
Cost of Goods Sold (COGS) incl. D&A
30,938.00
142,715.00
242,679.00
320,279.00
371,886.00
-
Gross Income
7,385.00
57,855.00
82,904.00
94,865.00
93,727.00
-
SG&A Expense
719.00
3,101.00
5,521.00
5,283.00
4,490.00
-
EBIT
6,386.00
53,659.00
75,979.00
88,361.00
86,872.00
-
Unusual Expense
4,687.00
35,649.00
47,206.00
55,848.00
9,717.00
-
Non Operating Income/Expense
77.00
353.00
3,098.00
5,602.00
12,798.00
-
Interest Expense
36.00
11,296.00
11,234.00
11,930.00
10,369.00
-
Pretax Income
1,634.00
6,655.00
15,400.00
15,400.00
54,289.00
-
Income Tax
169.00
2,506.00
9,714.00
38,448.00
14,257.00
-
Equity in Affiliates
183.00
-
-
-
-
-
Consolidated Net Income
1,648.00
4,149.00
5,686.00
53,848.00
40,032.00
75,896
Net Income
1,618.00
3,792.00
4,332.00
53,756.00
35,325.00
75,896
Net Income After Extraordinaries
1,618.00
3,792.00
4,332.00
53,756.00
35,325.00
75,896
Net Income Available to Common
1,618.00
3,792.00
4,332.00
53,756.00
35,325.00
75,896
EPS (Basic)
0.21
0.17
0.16
1.90
1.22
2.62
Basic Shares Outstanding
7,560.00
22,716.90
27,085.90
28,339.60
28,770.20
-
EPS (Diluted)
0.21
0.16
0.16
1.88
1.22
-
Diluted Shares Outstanding
7,560.00
23,411.10
27,569.30
28,590.70
28,983.10
-
EBITDA
9,605.00
74,434.00
106,421.00
130,738.00
140,762.00
-
Other Operating Expense
280.00
1,095.00
1,404.00
1,221.00
2,365.00
-
Non-Operating Interest Income
48.00
294.00
959.00
419.00
301.00
-
Minority Interest Expense
30.00
357.00
1,354.00
92.00
4,707.00
-
About Wirtualna Polska Holding
View Profile
