Yellow Pages Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
971,761.00
877,528.00
829,771.00
817,979.00
745,852.00
577,195
Cost of Goods Sold (COGS) incl. D&A
556,380.00
585,006.00
591,060.00
629,217.00
458,029.00
313,413
Gross Income
415,381.00
292,522.00
238,711.00
188,762.00
287,823.00
263,782
SG&A Expense
59,433.00
54,622.00
58,861.00
58,453.00
209,339.00
147,311
EBIT
355,948.00
237,900.00
179,850.00
130,309.00
78,484.00
116,471
Unusual Expense
25,008.00
19,509.00
30,834.00
622,961.00
545,152.00
15,862
Non Operating Income/Expense
13,266.00
6,114.00
8,517.00
9,436.00
5,669.00
1,144
Interest Expense
79,101.00
64,852.00
52,405.00
46,694.00
42,481.00
49,744
Pretax Income
239,253.00
147,425.00
88,094.00
548,782.00
514,818.00
52,009
Income Tax
63,421.00
40,937.00
27,039.00
145,517.00
72,405.00
30,800
Equity in Affiliates
698.00
178.00
-
440.00
2,104.00
-
Consolidated Net Income
176,530.00
188,540.00
61,055.00
403,705.00
589,327.00
82,809
Net Income
176,360.00
188,540.00
61,055.00
403,705.00
589,327.00
82,809
Net Income After Extraordinaries
176,360.00
188,540.00
61,055.00
403,705.00
589,327.00
82,809
Net Income Available to Common
176,360.00
188,540.00
61,055.00
403,705.00
589,327.00
82,809
EPS (Basic)
6.34
6.95
2.29
15.23
22.32
3.13
Basic Shares Outstanding
27,797.20
27,128.10
26,688.40
26,500.90
26,399.20
26,423.20
EPS (Diluted)
5.46
5.81
2.05
15.23
22.32
2.78
Diluted Shares Outstanding
33,615.70
33,709.30
33,466.20
26,500.90
26,399.20
32,636.10
EBITDA
416,112.00
315,976.00
260,687.00
235,191.00
183,985.00
192,565
Non-Operating Interest Income
680.00
-
-
-
-
-
Minority Interest Expense
170.00
-
-
-
-
-
About Yellow Pages
View Profile
