BBMG Corp. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,332
50,702
49,168
53,943
71,305
94,715
Cost of Goods Sold (COGS) incl. D&A
43,908
39,358
37,653
42,696
54,927
71,921
Gross Income
11,424
11,345
11,515
11,247
16,377
22,794
SG&A Expense
5,344
5,352
5,509
6,744
10,374
12,567
EBIT
4,989
4,546
4,023
-
5,852
10,465
Unusual Expense
495
722
771
566
536
50
Non Operating Income/Expense
38
227
54
914
636
294
Interest Expense
1,307
1,601
1,704
2,198
3,896
3,873
Pretax Income
5,082
4,822
3,948
4,168
4,461
7,193
Income Tax
947
1,377
1,519
1,152
1,276
2,562
Equity in Affiliates
43
36
22
127
218
440
Consolidated Net Income
4,092
3,409
2,407
3,143
3,402
5,071
Net Income
4,057
3,049
2,488
3,139
3,271
3,862
Net Income After Extraordinaries
4,057
3,049
2,488
3,139
3,271
3,862
Net Income Available to Common
4,057
3,049
2,488
3,139
3,271
3,862
EPS (Basic)
0.47
0.33
0.26
0.29
0.31
0.36
Basic Shares Outstanding
8,567
9,344
9,607
10,678
10,678
10,678
EPS (Diluted)
0.47
0.33
0.26
0.29
0.31
0.36
Diluted Shares Outstanding
8,567
9,344
9,607
10,678
10,678
10,678
EBITDA
6,531
6,303
5,875
6,843
10,771
15,631
Other Operating Expense
1,090
1,447
1,983
204
151
238
Non-Operating Interest Income
90
81
59
271
918
358
Minority Interest Expense
35
360
82
4
131
1,209
About BBMG
View Profile
