Capricorn Metals Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
1,427.50
1,052.20
61.70
62.70
73.70
68.40
Gross Income
1,427.50
1,052.20
61.70
62.70
73.70
68.40
SG&A Expense
1,074.40
566.10
1,811.50
1,744.40
3,054.80
3,324.60
EBIT
2,501.80
1,618.30
1,873.20
1,807.10
3,128.50
3,392.90
Unusual Expense
1,536.30
20.30
177.80
2,539.10
592.40
-
Non Operating Income/Expense
589.50
1,818.50
1,439.80
603.20
343.60
220.40
Pretax Income
3,403.40
235.90
597.10
3,696.80
3,289.90
3,117
Income Tax
140.80
6.20
5.50
4.10
3.40
1.40
Consolidated Net Income
3,262.60
229.80
602.50
3,700.90
3,293.20
3,118.40
Net Income
3,262.60
229.80
602.50
3,700.90
3,293.20
3,118.40
Net Income After Extraordinaries
3,262.60
229.80
602.50
3,700.90
3,293.20
3,118.40
Net Income Available to Common
3,262.60
229.80
602.50
3,700.90
3,293.20
3,118.40
EPS (Basic)
0.02
0.00
0.00
0.01
0.01
-
Basic Shares Outstanding
157,341.30
159,966.70
163,436.00
271,652.30
508,216.40
695,465.90
EPS (Diluted)
0.02
0.00
0.00
0.01
0.01
-
Diluted Shares Outstanding
157,341.30
159,966.70
163,436.00
271,652.30
508,216.40
695,465.90
EBITDA
2,412.40
1,536.40
1,811.50
1,744.50
3,054.80
3,324.60
Non-Operating Interest Income
45.20
15.50
14.10
46.20
87.40
55.50
About Capricorn Metals
View Profile
