Tenox Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
21,597
22,428
19,830
18,227
20,442
Cost of Goods Sold (COGS) incl. D&A
18,304
18,834
16,297
15,432
17,878
Gross Income
3,293
3,593
3,534
2,794
2,564
SG&A Expense
1,905
1,954
1,571
1,732
1,828
EBIT
1,388
1,640
1,963
1,062
736
Unusual Expense
17
9
12
23
8
Non Operating Income/Expense
148
86
43
49
19
Interest Expense
-
13
8
-
-
Pretax Income
1,421
1,633
1,901
1,214
749
Income Tax
500
546
649
314
214
Consolidated Net Income
920
1,088
1,251
901
534
Net Income
522
862
1,257
887
524
Net Income After Extraordinaries
522
862
1,257
887
524
Net Income Available to Common
522
862
1,257
887
524
EPS (Basic)
77.24
124.98
181.98
127.94
75.25
Basic Shares Outstanding
7
7
7
7
7
EPS (Diluted)
76.51
123.02
178.83
125.55
73.88
Diluted Shares Outstanding
7
7
7
7
7
EBITDA
1,783
2,137
2,322
1,511
1,189
Non-Operating Interest Income
-
2
5
1
1
Minority Interest Expense
399
226
6
14
10
Equity in Affiliates (Pretax)
-
-
93
125
-
About Tenox
View Profile
