A. Brown Co. Inc. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
466,122.60
634,306.00
621,351.80
484,069.40
551,424.90
826,067.90
Cost of Goods Sold (COGS) incl. D&A
261,917.10
391,432.70
382,328.10
276,746.60
305,292.20
402,559.60
Gross Income
204,205.50
242,873.30
239,023.70
207,322.80
246,132.70
423,508.30
SG&A Expense
188,069.70
167,061.10
160,381.10
145,844.90
207,321.60
268,277.50
EBIT
5,734.90
56,030.10
-
41,221.00
4,532.60
121,624
Unusual Expense
2,617.50
2,305.70
4,397.30
115.00
256.70
40,827.10
Non Operating Income/Expense
55,051.00
77,012.60
68,857.30
94,272.50
278,679.20
97,763.50
Interest Expense
68,554.80
91,293.70
109,463.70
102,350.10
85,599.70
84,105.60
Pretax Income
9,690.30
58,042.30
24,753.50
43,531.60
295,785.50
348,829.70
Income Tax
6,144.50
25,373.50
22,730.20
34,711.60
3,796.40
60,073.60
Equity in Affiliates
11,846.30
29,943.50
7,539.80
85,627.00
-
-
Consolidated Net Income
3,988.40
2,725.30
9,563.10
76,806.90
299,581.90
288,756.10
Net Income
3,555.60
2,282.40
10,025.40
76,963.20
299,590.40
288,774.60
Net Income After Extraordinaries
3,555.60
2,282.40
10,025.40
76,963.20
299,590.40
288,774.60
Net Income Available to Common
3,555.60
2,282.40
10,025.40
76,963.20
299,590.40
288,774.60
EPS (Basic)
0.00
0.00
0.00
0.04
0.14
0.12
Basic Shares Outstanding
2,079,438.70
2,079,438.70
2,079,438.70
2,079,438.70
2,178,995.30
2,477,668.90
EPS (Diluted)
0.00
0.00
0.00
0.04
0.14
0.12
Diluted Shares Outstanding
2,079,438.70
2,079,438.70
2,079,438.70
2,079,438.70
2,178,995.30
2,477,668.90
EBITDA
45,808.40
106,668.30
85,674.50
66,270.60
23,628.30
138,066.60
Other Operating Expense
21,870.70
19,782.10
23,632.10
20,256.90
34,278.50
33,606.80
Non-Operating Interest Income
31,546.40
18,599.10
14,746.70
10,503.30
6,411.80
2,281.60
Minority Interest Expense
432.80
442.90
462.30
156.30
8.50
18.50
Equity in Affiliates (Pretax)
-
-
-
-
92,018.30
252,093.30
About A. Brown Co.
View Profile
