ALM Equity AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
Sales/Revenue
364
896
1,701
1,448
3,351
Cost of Goods Sold (COGS) incl. D&A
274
699
1,436
1,182
2,775
Gross Income
91
196
266
266
577
SG&A Expense
21
27
32
48
104
Unusual Expense
-
-
15
4
6
Non Operating Income/Expense
-
-
-
-
-
Interest Expense
27
33
3
26
69
Pretax Income
51
143
259
194
401
Equity in Affiliates
-
-
-
-
50
Consolidated Net Income
51
143
259
192
456
Net Income
50
144
121
162
294
Net Income After Extraordinaries
50
144
121
162
294
Net Income Available to Common
32
118
92
132
238
EPS (Basic)
3.12
11.66
9.04
13.03
23.45
Basic Shares Outstanding
10
10
10
10
10
EPS (Diluted)
3.12
11.66
9.04
12.90
23.43
Diluted Shares Outstanding
10
10
10
10
10
EBITDA
70
169
234
221
476
Non-Operating Interest Income
8
7
14
7
3
Minority Interest Expense
1
1
139
30
162
Preferred Dividends
18
26
29
30
55
About ALM Equity AB
View Profile
