CK Hutchison Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,763
26,384
166,760
259,842
248,515
277,129
Cost of Goods Sold (COGS) incl. D&A
9,917
14,888
110,403
169,503
168,122
181,481
Gross Income
8,846
11,496
56,357
90,339
80,393
95,648
SG&A Expense
-
-
-
53,424
47,645
50,469
EBIT
7,919
10,658
56,357
36,915
32,748
45,179
Unusual Expense
1,266
4,584
647
348
69
206
Non Operating Income/Expense
6,512
2,763
17,611
401
2,716
914
Interest Expense
454
414
4,470
7,118
8,274
9,797
Pretax Income
16,074
17,591
33,629
46,463
46,418
49,198
Income Tax
1,522
1,319
2,895
4,551
2,816
2,618
Equity in Affiliates
21,420
38,336
13,632
-
-
-
Consolidated Net Income
35,525
54,151
44,366
41,912
42,439
46,029
Net Income
35,260
53,869
38,189
33,008
35,100
39,000
Net Income After Extraordinaries
35,260
53,869
42,192
33,008
35,100
39,000
Net Income Available to Common
35,260
53,869
45,711
33,008
35,100
39,000
EPS (Basic)
15.22
23.26
36.91
8.55
9.10
10.11
Basic Shares Outstanding
2,316
2,316
3,213
3,859
3,858
3,857
EPS (Diluted)
15.22
23.26
36.91
8.55
9.10
10.11
Diluted Shares Outstanding
2,316
2,316
3,213
3,859
3,858
3,857
EBITDA
8,244
11,051
65,786
52,513
49,425
64,494
Other Operating Expense
927
838
-
-
-
-
Non-Operating Interest Income
831
-
-
-
-
-
Minority Interest Expense
265
282
6,177
8,904
7,339
7,029
Equity in Affiliates (Pretax)
-
-
-
16,613
19,297
13,108
Other After Tax Income (Expense)
447
457
-
-
1,163
551
About CK Hutchison Holdings
View Profile
