Crown Equities Inc. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
132,031.50
195,051.80
191,691.70
144,400.20
151,635.10
233,381.20
Cost of Goods Sold (COGS) incl. D&A
64,431.90
86,627.20
93,359.90
60,939.80
67,276.00
107,900.50
Gross Income
67,599.60
108,424.70
98,331.80
83,460.40
84,359.00
125,480.70
SG&A Expense
58,160.00
72,987.10
81,442.10
68,732.90
96,082.70
145,312.90
EBIT
1,083.40
29,814.40
10,496.30
8,268.10
17,593.40
25,905.90
Unusual Expense
5,206.00
1,682.50
4,837.30
2,843.90
135,882.30
34,457.10
Non Operating Income/Expense
7,690.10
1,038.50
11,409.90
10,703.90
14,372.50
327,285.90
Pretax Income
6,257.70
30,590.40
19,686.80
19,627.30
137,585.70
280,762
Income Tax
3,889.10
10,161.30
7,388.30
6,894.70
8,791.00
4,381.70
Consolidated Net Income
2,368.60
20,429.20
12,298.40
12,732.60
128,794.70
285,143.70
Net Income
282.80
18,897.60
6,344.50
10,379.80
120,967.90
269,670
Net Income After Extraordinaries
282.80
18,897.60
6,344.50
10,379.80
120,967.90
269,670
Net Income Available to Common
282.80
18,897.60
6,344.50
10,379.80
120,967.90
269,670
EPS (Basic)
-
0.00
0.00
0.00
0.01
0.02
Basic Shares Outstanding
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000
EPS (Diluted)
0.00
0.00
0.00
0.00
0.01
0.02
Diluted Shares Outstanding
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000.00
13,600,000
EBITDA
16,717.40
42,775.20
25,858.70
22,779.60
4,473.40
10,282.30
Other Operating Expense
8,356.30
5,623.20
6,393.50
6,459.30
5,869.80
6,073.80
Non-Operating Interest Income
2,690.30
1,420.00
2,617.90
3,499.20
4,924.40
13,839.20
Minority Interest Expense
2,651.40
1,531.60
5,953.90
2,352.80
7,826.80
15,473.70
About Crown Equities
View Profile
