Ibraco Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
177,141.60
229,061.40
254,038.30
158,769.80
126,598.60
Cost of Goods Sold (COGS) incl. D&A
117,210.80
167,585.70
166,921.40
101,809.90
87,571.50
Gross Income
59,930.80
61,475.60
87,117.00
56,959.90
39,027.20
SG&A Expense
12,999.60
13,147.60
13,567.70
13,761.40
17,076.10
EBIT
-
48,328.10
73,549.30
43,198.60
21,951.10
Unusual Expense
-
6,224.60
300.00
399.70
430.20
Non Operating Income/Expense
613.40
1,004.50
938.00
776.80
725.70
Interest Expense
3,718.30
2,978.00
4,685.40
4,522.80
3,462.80
Pretax Income
44,013.10
52,816.70
70,251.00
40,378.00
18,970.90
Income Tax
10,989.40
14,050.20
17,784.70
11,352.70
4,039.30
Consolidated Net Income
33,023.70
38,766.50
52,466.30
29,025.30
14,931.70
Net Income
33,076.40
36,379.20
45,959.00
27,074.00
14,037.70
Net Income After Extraordinaries
33,076.40
36,379.20
45,959.00
27,074.00
14,037.70
Net Income Available to Common
33,076.40
36,379.20
45,959.00
27,074.00
14,037.70
EPS (Basic)
0.08
0.09
0.11
0.05
0.03
Basic Shares Outstanding
413,959.80
422,455.90
417,226.40
496,405.70
496,405.70
EPS (Diluted)
0.08
0.09
0.11
0.05
0.03
Diluted Shares Outstanding
414,175.30
422,469.90
417,226.40
496,405.70
496,405.70
EBITDA
47,517.00
49,271.50
74,808.20
44,539.00
23,519.30
Other Operating Expense
24.80
-
-
-
-
Non-Operating Interest Income
211.50
237.50
149.20
525.80
187.20
Minority Interest Expense
52.80
2,387.20
6,507.30
1,951.30
893.90
About Ibraco Bhd
View Profile
