Magna Prima Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
135,901.70
142,552.80
795,509.90
142,730.30
98,902.60
Cost of Goods Sold (COGS) incl. D&A
98,338.60
104,591.90
470,937.70
92,083.90
55,831.80
Gross Income
37,563.10
37,960.90
324,572.20
50,646.40
43,070.70
SG&A Expense
12,383.40
15,104.90
29,951.20
11,456.40
22,570.40
EBIT
15,406.00
22,856.00
-
-
20,500.30
Unusual Expense
75.60
6,639.00
8,583.70
54,679.20
8,137.30
Non Operating Income/Expense
3,319.10
14,876.70
218,094.90
14,190.60
17,761.20
Interest Expense
207.70
9,663.90
13,571.40
14,870.70
14,296.00
Pretax Income
19,260.60
7,023.20
493,662.30
66,726.00
16,383.90
Income Tax
4,298.80
7,991.60
85,185.30
24,270.20
7,326.10
Consolidated Net Income
14,961.80
15,014.90
408,477.00
42,455.80
9,057.80
Net Income
17,922.10
13,653.80
408,466.20
44,208.60
10,680.60
Net Income After Extraordinaries
17,922.10
13,653.80
408,466.20
44,208.60
10,680.60
Net Income Available to Common
17,922.10
13,653.80
408,466.20
44,208.60
10,680.60
EPS (Basic)
0.05
0.04
1.23
0.13
0.03
Basic Shares Outstanding
332,889.90
332,889.90
332,861.50
331,151.50
332,012.10
EPS (Diluted)
0.05
0.04
1.17
0.13
0.03
Diluted Shares Outstanding
332,889.90
332,889.90
347,992.90
350,578.60
395,177.20
EBITDA
15,794.80
23,211.50
294,891.70
39,533.40
20,821.20
Other Operating Expense
9,773.70
-
-
-
-
Non-Operating Interest Income
818.80
1,300.50
3,101.50
1,918.10
555.60
Minority Interest Expense
2,960.30
1,361.10
10.80
1,752.80
1,622.80
About Magna Prima Bhd
View Profile
