Navanakorn PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
769
601
1,009
648
582
833
Cost of Goods Sold (COGS) incl. D&A
612
518
829
453
411
523
Gross Income
157
83
179
195
171
310
SG&A Expense
263
233
165
150
139
150
EBIT
105
150
14
45
33
160
Unusual Expense
217
294
203
8
67
-
Non Operating Income/Expense
373
30
64
62
5
92
Interest Expense
39
59
51
13
3
2
Pretax Income
454
444
134
127
132
290
Income Tax
140
8
9
-
10
27
Equity in Affiliates
8
9
1
32
122
112
Consolidated Net Income
306
445
144
160
244
375
Net Income
306
445
144
160
244
375
Net Income After Extraordinaries
306
445
144
160
244
375
Net Income Available to Common
306
445
144
160
244
375
EPS (Basic)
0.20
0.29
0.09
0.08
0.12
0.18
Basic Shares Outstanding
1,538
1,554
1,579
2,041
2,048
2,048
EPS (Diluted)
0.15
0.23
0.08
0.08
0.12
0.18
Diluted Shares Outstanding
1,983
1,910
1,786
2,041
2,048
2,048
EBITDA
56
47
230
243
224
344
Non-Operating Interest Income
-
1
2
2
-
-
About Navanakorn
View Profile
