Tambun Indah Land Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
376,389.10
466,841.70
367,651.30
360,836.30
282,099.10
Cost of Goods Sold (COGS) incl. D&A
239,694.30
306,281.30
214,433.30
196,922.80
150,758.20
Gross Income
136,694.90
160,560.40
153,218.00
163,913.50
131,341.00
SG&A Expense
22,100.10
24,147.80
24,997.90
23,280.10
22,558.80
EBIT
114,594.80
136,412.60
128,220.10
140,633.30
108,782.20
Unusual Expense
742.10
2,597.50
6,665.30
5,187.70
790.10
Non Operating Income/Expense
321.80
428.40
801.30
532.00
308.10
Interest Expense
2,845.30
5,760.10
5,149.20
4,755.90
3,620.80
Pretax Income
115,402.60
136,944.30
133,897.30
146,217.80
109,741.90
Income Tax
29,952.60
34,906.60
33,799.00
35,536.80
26,348.60
Equity in Affiliates
2,306.00
1,297.50
1,847.40
2,547.50
868.20
Consolidated Net Income
87,756.00
103,335.20
101,945.70
113,228.50
84,261.50
Net Income
64,985.60
102,141.30
101,118.30
112,203.10
84,050.60
Net Income After Extraordinaries
64,985.60
102,141.30
101,118.30
112,203.10
84,050.60
Net Income Available to Common
64,985.60
102,141.30
101,118.30
112,203.10
84,050.60
EPS (Basic)
0.20
0.25
0.24
0.26
0.19
Basic Shares Outstanding
328,710.70
405,347.50
422,815.90
425,634.80
431,419.90
EPS (Diluted)
0.19
0.25
0.24
0.26
0.19
Diluted Shares Outstanding
347,378.60
413,673.40
428,057.20
428,968.60
431,461.40
EBITDA
115,089.80
136,982.90
128,985.00
141,368.90
109,406.30
Non-Operating Interest Income
2,589.10
3,265.90
3,359.90
4,620.70
3,482.30
Minority Interest Expense
22,770.40
1,193.90
827.40
1,025.40
210.90
About Tambun Indah Land Bhd
View Profile
