Technical Olympic S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
42,390.80
71,340.20
42,242.20
29,302.30
22,204.60
22,531.10
Cost of Goods Sold (COGS) incl. D&A
51,857.90
68,751.20
49,300.40
30,882.80
31,635.50
28,142.60
Gross Income
9,467.10
2,589.00
7,058.30
1,580.50
9,431.00
5,611.50
SG&A Expense
5,783.00
4,814.80
5,926.40
5,512.50
5,965.90
5,521.80
EBIT
15,809.90
2,896.10
-
-
15,863.60
11,338.80
Unusual Expense
5,782.20
68.00
721.10
1,065.30
940.40
1,328.50
Non Operating Income/Expense
6,764.50
3,482.30
1,384.10
1,056.50
2,233.80
3,138.70
Interest Expense
1,409.90
3,209.70
2,153.50
2,673.40
3,309.80
3,013.90
Pretax Income
29,493.80
9,291.40
13,366.40
8,650.00
17,878.50
12,517
Income Tax
4,246.20
930.40
170.00
491.50
1,755.60
5,354.10
Equity in Affiliates
92.10
-
-
2.30
-
-
Consolidated Net Income
25,339.70
10,221.80
13,536.40
8,156.20
16,123.00
7,162.90
Net Income
17,211.20
6,462.80
12,355.60
7,217.80
14,361.30
6,614.10
Net Income After Extraordinaries
17,211.20
6,462.80
12,355.60
7,217.80
14,361.30
6,614.10
Net Income Available to Common
17,211.20
6,462.80
12,355.60
7,217.80
14,361.30
6,614.10
EPS (Basic)
0.52
0.20
0.34
0.18
0.35
0.16
Basic Shares Outstanding
33,125.00
33,125.00
36,641.90
40,691.70
40,691.70
40,693.40
EPS (Diluted)
0.52
0.20
0.34
0.18
0.35
0.16
Diluted Shares Outstanding
33,125.00
33,125.00
36,641.90
40,691.70
40,691.70
40,693.40
EBITDA
1,502.10
11,189.00
1,150.00
2,916.90
6,844.60
362.70
Other Operating Expense
559.80
670.30
1,105.80
1,123.20
466.80
205.50
Non-Operating Interest Income
272.70
228.70
3.00
1.90
1.50
25.50
Minority Interest Expense
8,128.50
3,759.00
1,180.80
938.30
1,761.70
548.80
About Technical Olympic
View Profile
