BEENOS Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,309
12,600
16,936
19,227
20,711
22,768
Cost of Goods Sold (COGS) incl. D&A
5,686
6,737
8,068
9,182
9,525
10,877
Gross Income
4,623
5,863
8,868
10,045
11,186
11,891
SG&A Expense
4,844
6,223
7,684
8,844
9,679
10,358
EBIT
225
360
1,184
1,203
1,507
1,534
Unusual Expense
1
93
90
17
-
42
Non Operating Income/Expense
400
178
28
13
43
13
Interest Expense
10
14
8
8
12
15
Pretax Income
149
285
1,238
1,212
1,553
1,711
Income Tax
93
140
317
226
411
664
Consolidated Net Income
57
426
921
986
1,141
1,048
Net Income
36
451
898
941
1,011
923
Net Income After Extraordinaries
36
451
898
941
1,011
923
Net Income Available to Common
36
451
898
941
1,011
923
EPS (Basic)
3.22
37.82
73.83
77.10
82.44
75.57
Basic Shares Outstanding
11
12
12
12
12
12
EPS (Diluted)
3.22
37.82
73.19
76.93
82.38
75.57
Diluted Shares Outstanding
11
12
12
12
12
12
EBITDA
28
158
1,336
1,306
1,616
1,688
Other Operating Expense
5
-
-
2
-
-
Non-Operating Interest Income
-
-
-
2
74
14
Minority Interest Expense
21
25
22
45
130
125
Equity in Affiliates (Pretax)
18
2
1
21
27
208
About BEENOS
View Profile
