Crusader Resources Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,011.00
16,942.80
7,316.10
-
-
31.30
Cost of Goods Sold (COGS) incl. D&A
1,346.30
11,975.50
12,730.60
157.80
106.80
31.30
Gross Income
664.70
4,967.40
5,414.50
157.80
106.80
31.30
SG&A Expense
5,164.20
2,962.70
2,301.20
3,499.20
4,002.20
5,655.10
EBIT
5,129.10
2,004.70
7,715.70
-
4,109.00
5,686.40
Unusual Expense
2,477.90
3,431.10
-
-
250.00
-
Non Operating Income/Expense
7.80
778.30
1,078.20
35.00
62.50
25.70
Interest Expense
242.90
1,532.40
1,181.00
836.80
424.40
470
Pretax Income
7,618.60
3,446.10
9,856.20
4,469.40
4,319.70
6,119.80
Income Tax
59.10
698.00
297.00
-
-
-
Consolidated Net Income
7,677.70
4,144.10
10,153.20
4,469.40
4,319.70
6,119.80
Net Income
7,677.70
4,144.10
10,153.20
4,469.40
4,319.70
6,119.80
Net Income After Extraordinaries
7,677.70
4,144.10
10,153.20
354.70
3,758.30
1,867.10
Net Income Available to Common
7,677.70
4,144.10
10,153.20
8,584.00
4,881.00
14,106.70
EPS (Basic)
0.06
0.03
0.07
0.04
0.02
0.03
Basic Shares Outstanding
124,065.80
133,450.50
155,945.10
227,286.60
301,302.30
561,408.50
EPS (Diluted)
0.06
0.03
0.07
0.04
0.02
0.03
Diluted Shares Outstanding
124,065.80
133,450.50
155,945.10
227,286.60
301,302.30
561,408.50
EBITDA
4,795.20
3,300.00
5,960.70
3,499.20
4,002.20
5,655.10
Other Operating Expense
629.60
-
-
-
-
-
Non-Operating Interest Income
239.00
291.10
118.70
59.50
26.10
10.80
About Crusader Resources
View Profile
