Mandarake Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,464
9,482
9,148
9,172
9,583
9,865
Cost of Goods Sold (COGS) incl. D&A
4,838
4,679
4,332
4,623
4,793
4,768
Gross Income
4,626
4,803
4,816
4,549
4,790
5,097
SG&A Expense
3,385
3,511
3,718
3,806
3,913
4,251
EBIT
1,197
1,248
1,036
689
740
704
Non Operating Income/Expense
49
21
48
4
5
4
Interest Expense
117
86
71
68
54
49
Pretax Income
1,141
1,152
1,013
617
690
658
Income Tax
466
455
409
255
280
233
Consolidated Net Income
674
697
605
362
410
425
Net Income
674
697
605
362
410
425
Net Income After Extraordinaries
674
697
605
362
410
425
Net Income Available to Common
674
697
605
362
410
425
EPS (Basic)
101.79
105.19
91.25
54.63
61.92
64.10
Basic Shares Outstanding
7
7
7
7
7
7
EPS (Diluted)
101.79
105.19
91.25
54.63
61.92
64.10
Diluted Shares Outstanding
7
7
7
7
7
7
EBITDA
1,360
1,362
1,164
954
991
968
Other Operating Expense
44
43
61
54
137
143
Non-Operating Interest Income
-
-
-
-
-
-
About Mandarake
View Profile
