Mediaflag Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,435
6,935
7,833
6,990
6,049
6,277
Cost of Goods Sold (COGS) incl. D&A
2,188
4,116
4,858
4,263
3,740
3,992
Gross Income
1,246
2,820
2,975
2,727
2,309
2,285
SG&A Expense
999
2,487
2,836
2,419
2,026
1,871
EBIT
247
332
139
285
276
406
Unusual Expense
4
-
406
15
163
35
Non Operating Income/Expense
-
4
36
71
153
66
Interest Expense
3
43
49
36
22
10
Pretax Income
242
287
278
306
570
427
Income Tax
106
141
119
105
81
96
Consolidated Net Income
136
146
397
201
489
331
Net Income
135
145
400
198
487
331
Net Income After Extraordinaries
135
145
400
198
487
331
Net Income Available to Common
135
145
400
198
487
331
EPS (Basic)
31.90
33.08
87.88
43.14
99.67
66.86
Basic Shares Outstanding
4
4
5
5
5
5
EPS (Diluted)
30.19
31.33
87.88
41.94
97.64
61.67
Diluted Shares Outstanding
4
5
5
5
5
5
EBITDA
277
529
357
437
443
552
Other Operating Expense
-
-
-
23
7
8
Non-Operating Interest Income
1
1
2
1
1
-
Minority Interest Expense
1
1
2
3
1
1
About Mediaflag
View Profile
