Mr Bricolage S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
552,144.00
544,014.00
529,481.00
523,561.00
485,729.00
456,682
Cost of Goods Sold (COGS) incl. D&A
510,034.00
498,099.00
492,259.00
495,333.00
466,516.00
456,124
Gross Income
42,110.00
45,915.00
37,222.00
28,228.00
19,213.00
558
EBIT
25,306.00
30,455.00
21,171.00
12,907.00
10,215.00
9,499
Unusual Expense
5,286.00
4,302.00
864.00
88,725.00
2,862.00
73,253
Non Operating Income/Expense
1,995.00
221.00
196.00
278.00
3,581.00
31,307
Interest Expense
4,817.00
5,353.00
3,301.00
2,942.00
2,567.00
2,665
Pretax Income
17,229.00
21,056.00
16,827.00
78,476.00
8,370.00
116,714
Income Tax
7,951.00
8,610.00
8,116.00
12,172.00
2,810.00
19,196
Equity in Affiliates
2,009.00
1,728.00
812.00
951.00
2,232.00
1,956
Consolidated Net Income
7,269.00
14,174.00
9,523.00
65,353.00
7,792.00
137,866
Net Income
7,271.00
14,303.00
9,593.00
64,999.00
7,726.00
137,882
Net Income After Extraordinaries
7,746.00
14,564.00
9,564.00
64,806.00
7,726.00
137,882
Net Income Available to Common
6,796.00
14,042.00
9,622.00
65,192.00
7,726.00
137,882
EPS (Basic)
0.66
1.37
0.94
6.37
0.75
13.48
Basic Shares Outstanding
10,242.00
10,252.00
10,248.60
10,240.00
10,247.10
10,228.50
EPS (Diluted)
0.58
1.37
0.94
6.37
0.75
13.48
Diluted Shares Outstanding
12,998.90
10,252.00
10,248.60
10,240.00
10,247.10
10,228.50
EBITDA
38,035.00
42,441.00
33,306.00
24,466.00
21,271.00
3,348
Other Operating Expense
16,804.00
15,460.00
16,051.00
15,321.00
8,998.00
10,057
Non-Operating Interest Income
31.00
35.00
17.00
6.00
3.00
10
Minority Interest Expense
2.00
129.00
70.00
354.00
66.00
16
About Mr Bricolage
View Profile
