Shop Apotheke Europe N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,292.00
84,671.00
125,578.00
177,391.00
283,992.00
539,710
Cost of Goods Sold (COGS) incl. D&A
43,671.00
68,292.00
102,007.00
144,382.00
233,466.00
453,563
Gross Income
11,621.00
16,379.00
23,571.00
33,009.00
50,526.00
86,147
SG&A Expense
14,172.00
21,355.00
32,307.00
45,252.00
69,136.00
115,072
EBIT
2,551.00
4,976.00
8,736.00
12,243.00
18,610.00
28,925
Unusual Expense
-
-
1,399.00
1,600.00
3,600.00
-
Non Operating Income/Expense
166.00
102.00
1,316.00
4,696.00
3,013.00
195
Interest Expense
-
-
2,275.00
2,438.00
2,246.00
6,185
Pretax Income
2,717.00
4,874.00
10,501.00
20,960.00
21,403.00
34,591
Income Tax
114.00
161.00
47.00
2,515.00
45.00
982
Consolidated Net Income
2,831.00
5,035.00
10,548.00
18,445.00
21,358.00
33,609
Net Income
2,831.00
5,035.00
10,548.00
18,445.00
21,358.00
33,609
Net Income After Extraordinaries
2,831.00
5,035.00
10,548.00
18,445.00
21,358.00
33,609
Net Income Available to Common
2,831.00
5,035.00
10,548.00
18,445.00
21,358.00
33,609
EPS (Basic)
0.29
0.52
1.10
3.08
2.25
2.79
Basic Shares Outstanding
9,605.60
9,605.60
9,605.60
5,993.90
9,498.30
12,046.10
EPS (Diluted)
0.29
0.52
1.10
3.08
2.25
2.79
Diluted Shares Outstanding
9,605.60
9,605.60
9,605.60
5,993.90
9,498.30
12,046.10
EBITDA
1,425.00
3,320.00
6,570.00
8,970.00
11,551.00
15,754
Non-Operating Interest Income
-
-
593.00
17.00
40.00
324
About Shop Apotheke Europe
View Profile
