Suiwah Corp. Bhd | Income Statement
Fiscal year is June-May. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
378,165.00
399,036.40
375,833.90
397,260.30
416,189.00
Cost of Goods Sold (COGS) incl. D&A
333,610.90
346,097.90
322,745.20
344,827.30
426,118.00
Gross Income
44,554.10
52,938.50
53,088.80
52,433.00
9,929.00
SG&A Expense
32,426.60
34,678.00
44,342.20
45,392.20
-
EBIT
12,285.00
18,591.20
8,500.80
9,695.10
18,622.00
Unusual Expense
217.80
213.30
561.70
698.10
-
Non Operating Income/Expense
2,745.40
2,399.40
3,313.40
2,086.80
1.00
Interest Expense
861.40
725.90
730.80
1,232.20
1,312.00
Pretax Income
14,786.80
16,358.80
12,321.40
13,662.70
17,627.00
Income Tax
3,056.10
6,142.60
4,808.70
3,880.60
5,143.00
Equity in Affiliates
57.80
81.30
108.60
-
-
Consolidated Net Income
17,900.70
10,135.00
7,621.30
9,782.10
12,484.00
Net Income
17,763.90
10,126.60
7,628.50
9,588.50
12,533.00
Net Income After Extraordinaries
17,763.90
10,126.60
7,628.50
9,588.50
12,533.00
Net Income Available to Common
17,763.90
10,126.60
7,628.50
9,588.50
12,533.00
EPS (Basic)
0.31
0.18
0.13
0.17
0.22
Basic Shares Outstanding
57,319.10
57,308.80
57,253.60
57,250.10
57,250.00
EPS (Diluted)
0.31
0.18
0.13
0.17
0.22
Diluted Shares Outstanding
57,319.10
57,308.80
57,253.60
57,250.10
57,250.00
EBITDA
23,155.20
27,229.20
16,348.00
18,524.30
27,436.00
Other Operating Expense
157.50
330.80
245.80
2,654.30
28,551.00
Non-Operating Interest Income
835.60
1,106.30
676.30
626.30
430.00
Minority Interest Expense
136.80
8.40
7.20
193.60
49.00
Equity in Affiliates (Pretax)
-
-
-
1,788.50
112.00
About Suiwah
View Profile
