X5 Retail Group N.V. GDR | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,785
16,437
13,165
15,701
22,038
24,396
Cost of Goods Sold (COGS) incl. D&A
12,696
12,805
10,228
12,309
17,352
19,234
Gross Income
4,089
3,632
2,937
3,392
4,686
5,162
SG&A Expense
3,478
3,075
2,476
2,744
3,765
4,424
EBIT
611
557
461
647
921
738
Unusual Expense
4
-
-
59
73
8
Non Operating Income/Expense
169
177
100
105
127
161
Interest Expense
333
316
279
259
264
271
Pretax Income
453
422
292
435
712
621
Income Tax
108
91
61
97
177
166
Equity in Affiliates
-
1
-
-
-
-
Consolidated Net Income
345
329
231
339
534
456
Net Income
345
329
231
339
534
456
Net Income After Extraordinaries
345
329
231
339
534
456
Net Income Available to Common
345
329
231
339
534
456
EPS (Basic)
1.27
1.21
0.85
1.25
1.97
1.68
Basic Shares Outstanding
271
271
272
272
272
272
EPS (Diluted)
1.27
1.21
0.85
-
1.97
1.68
Diluted Shares Outstanding
271
271
272
272
272
272
EBITDA
1,025
943
753
1,053
1,493
1,462
Non-Operating Interest Income
2
3
10
1
1
1
About X5 Retail Group
View Profile
