Shuttle Inc. | Cash Flow

Fiscal year is January-December. All values TWD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
509,955.00
260,687.00
239,075.00
87,809.00
159,881.00
174,761
Depreciation, Depletion & Amortization
185,561.00
174,553.00
125,268.00
89,598.00
88,191.00
64,814
Other Funds
95,623.00
370.00
926.00
47.00
247.00
164,240
Funds from Operations
925,360.00
91,870.00
110,721.00
33,592.00
33,732.00
54,293
Changes in Working Capital
1,148,002.00
1,388,736.00
3,844.00
522,885.00
186,155.00
246,378
Net Operating Cash Flow
222,642.00
1,480,606.00
114,565.00
489,293.00
219,887.00
192,085
Capital Expenditures
34,341.00
20,244.00
6,916.00
17,441.00
16,793.00
Sale of Fixed Assets & Businesses
7,038.00
5,098.00
623.00
727.00
1,378.00
Purchase/Sale of Investments
28,265.00
97,730.00
55,139.00
-
90,717.00
Net Investing Cash Flow
120,052.00
267,737.00
48,825.00
9,808.00
76,794.00
Cash Dividends Paid - Total
81,291.00
242,459.00
-
-
39,532.00
Issuance/Reduction of Debt, Net
409,400.00
620,334.00
280,639.00
258,649.00
105,428.00
Net Financing Cash Flow
275,345.00
935,244.00
282,765.00
258,420.00
171,296.00
Net Change in Cash
220,669.00
957,440.00
274,524.00
260,092.00
25,783.00
Free Cash Flow
247,759.00
1,469,051.00
119,393.00
494,867.00
215,363.00
Other Sources
175,620.00
185,165.00
-
27,839.00
1,492.00
Change in Capital Stock
42,859.00
72,821.00
1,200.00
276.00
26,089.00
Exchange Rate Effect
47,914.00
144,341.00
73,981.00
39,027.00
99,602.00
Other Uses
-
12.00
21.00
1,317.00
-

About Shuttle

View Profile
Address
5th Floor, Lane 76
Taipei TP 114
Taiwan
Employees -
Website http://tw.shuttle.com
Updated 07/08/2019
Shuttle, Inc. engages in the research, development, manufacture, and sales of motherboard, laptops, barebones and computer related peripherals and components. Its products include mini barebones, computer motherboards, digital signage media players, notebook computers, and tabletscube, all-in-one computer, laptop and personal handheld devices. Shuttle was founded on June 10, 1983 and is headquartered in Taipei, Taiwan.