voxeljet AG ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,547.10
21,357.00
26,558.50
24,656.00
26,413.40
30,684.10
Cost of Goods Sold (COGS) incl. D&A
9,834.00
13,595.40
19,694.80
17,977.10
16,968.50
21,407.70
Gross Income
5,713.10
7,761.60
6,863.70
6,678.90
9,444.90
9,276.40
SG&A Expense
9,580.00
14,994.70
17,860.50
16,932.90
18,581.00
21,465.50
EBIT
3,866.80
7,366.50
11,225.30
10,171.20
9,136.10
12,189.20
Unusual Expense
-
-
902.80
1,247.30
690.60
2,357.10
Non Operating Income/Expense
1,189.20
1,828.80
1,741.60
854.30
974.40
785.70
Interest Expense
505.50
623.70
305.70
253.90
216.50
1,348.50
Pretax Income
3,133.90
5,766.40
10,517.90
12,484.70
9,623.80
10,326.40
Income Tax
476.20
42.30
70.60
2.20
91.20
13
Consolidated Net Income
3,610.10
5,724.10
10,588.50
12,487.00
9,715.00
10,339.30
Net Income
3,610.10
5,724.10
10,588.50
12,458.30
9,696.80
10,296.90
Net Income After Extraordinaries
3,610.10
5,724.10
10,588.50
12,458.30
9,696.80
10,296.90
Net Income Available to Common
3,610.10
5,724.10
10,588.50
12,458.30
9,696.80
10,296.90
EPS (Basic)
0.32
0.32
0.57
0.67
0.52
0.52
Basic Shares Outstanding
11,260.00
17,778.10
18,600.00
18,600.00
18,600.00
19,703.20
EPS (Diluted)
0.32
0.32
0.57
0.67
0.52
0.52
Diluted Shares Outstanding
11,260.00
17,778.10
18,600.00
18,600.00
18,600.00
19,703.20
EBITDA
1,880.90
4,534.90
7,934.20
7,365.50
5,531.60
8,053
Other Operating Expense
-
133.50
228.50
82.80
-
-
Non-Operating Interest Income
49.20
395.10
174.40
41.90
12.50
68.40
Minority Interest Expense
-
-
-
28.70
18.20
42.50
About voxeljet
View Profile
