Boingo Wireless Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
106,746.00
119,297.00
139,626.00
159,344.00
204,369.00
250,821
Cost of Goods Sold (COGS) incl. D&A
70,095.00
92,312.00
106,670.00
123,090.00
151,213.00
180,978
Gross Income
36,651.00
26,985.00
32,956.00
36,254.00
53,156.00
69,843
SG&A Expense
38,191.00
44,111.00
54,587.00
62,351.00
72,975.00
72,840
EBIT
1,540.00
17,126.00
21,631.00
26,097.00
19,819.00
2,997
Unusual Expense
354.00
955.00
242.00
66.00
882.00
148
Non Operating Income/Expense
129.00
33.00
168.00
66.00
319.00
1,998
Interest Expense
15.00
67.00
58.00
467.00
489.00
483
Pretax Income
1,857.00
18,067.00
21,697.00
26,556.00
20,854.00
4,884
Income Tax
1,286.00
700.00
481.00
427.00
2,078.00
5,153
Consolidated Net Income
3,143.00
18,767.00
22,178.00
26,983.00
18,776.00
269
Net Income
3,793.00
19,521.00
22,292.00
27,331.00
19,366.00
1,220
Net Income After Extraordinaries
3,793.00
19,521.00
22,292.00
27,331.00
19,366.00
1,220
Net Income Available to Common
3,793.00
19,521.00
22,292.00
27,331.00
19,366.00
1,220
EPS (Basic)
0.11
0.55
0.60
0.72
0.49
0.03
Basic Shares Outstanding
35,578.00
35,753.00
36,849.00
38,025.00
39,824.00
42,066
EPS (Diluted)
0.11
0.55
0.60
0.72
0.49
0.03
Diluted Shares Outstanding
35,578.00
35,753.00
36,849.00
38,025.00
39,824.00
42,066
EBITDA
19,650.00
14,036.00
20,238.00
26,553.00
52,776.00
79,550
Non-Operating Interest Income
181.00
114.00
66.00
8.00
17.00
742
Minority Interest Expense
650.00
754.00
114.00
348.00
590.00
1,489
About Boingo Wireless
View Profile