Carbonite Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
107,194.00
122,620.00
136,616.00
206,986.00
239,462.00
296,408
Cost of Goods Sold (COGS) incl. D&A
34,881.00
38,567.00
38,784.00
62,205.00
71,988.00
111,540
Gross Income
72,313.00
84,053.00
97,832.00
144,781.00
167,474.00
184,868
SG&A Expense
82,543.00
91,876.00
119,021.00
142,209.00
173,144.00
173,631
EBIT
10,230.00
7,823.00
21,189.00
-
5,670.00
11,237
Unusual Expense
322.00
762.00
2,935.00
3,656.00
11,719.00
4,738
Non Operating Income/Expense
-
398.00
3,259.00
1,510.00
6,576.00
2,605
Interest Expense
-
-
-
122.00
6,866.00
11,556
Pretax Income
10,550.00
8,983.00
21,513.00
2,716.00
17,679.00
5,785
Income Tax
55.00
367.00
102.00
1,383.00
13,677.00
13,347
Consolidated Net Income
10,605.00
9,350.00
21,615.00
4,099.00
4,002.00
7,562
Net Income
10,605.00
9,350.00
21,615.00
4,099.00
4,002.00
7,562
Net Income After Extraordinaries
10,605.00
9,350.00
21,615.00
4,099.00
4,002.00
7,562
Net Income Available to Common
10,605.00
9,350.00
21,615.00
4,099.00
4,002.00
7,562
EPS (Basic)
0.41
0.35
0.80
0.15
0.14
0.22
Basic Shares Outstanding
26,166.60
26,816.90
27,187.90
27,028.60
27,779.10
31,036.20
EPS (Diluted)
0.41
0.35
0.80
0.15
0.14
0.22
Diluted Shares Outstanding
26,166.60
26,816.90
27,187.90
27,028.60
27,779.10
33,672.70
EBITDA
2,360.00
4,646.00
7,555.00
18,441.00
16,061.00
53,023
Non-Operating Interest Income
2.00
-
-
-
-
1,877
About Carbonite
View Profile
