Ceres Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,172
2,421
3,167
3,726
5,400
10,706
Cost of Goods Sold (COGS) incl. D&A
734
1,495
2,029
2,473
3,344
6,533
Gross Income
438
926
1,139
1,253
2,056
4,173
SG&A Expense
281
597
674
696
1,100
2,943
EBIT
157
329
465
557
956
1,230
Unusual Expense
2
19
-
30
7
100
Non Operating Income/Expense
-
-
4
57
4
8
Interest Expense
1
3
3
2
2
6
Pretax Income
154
307
459
468
953
879
Income Tax
64
13
190
192
303
411
Consolidated Net Income
90
294
269
276
650
469
Net Income
90
294
269
276
650
388
Net Income After Extraordinaries
90
294
269
276
650
388
Net Income Available to Common
90
294
269
276
650
388
EPS (Basic)
12.05
38.05
30.68
30.54
62.65
35.40
Basic Shares Outstanding
7
8
9
9
10
11
EPS (Diluted)
12.05
37.73
29.57
28.87
60.65
34.23
Diluted Shares Outstanding
7
8
9
10
11
11
EBITDA
171
368
544
648
1,099
1,459
Non-Operating Interest Income
-
-
-
-
3
1
About Ceres
View Profile
