Digital Garage Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2013
2014
2015
2017
2018
2019
Sales/Revenue
27,965
33,752
38,087
48,602
60,168
22,713
Cost of Goods Sold (COGS) incl. D&A
22,573
26,399
28,179
1,347
49,247
11,392
Gross Income
5,392
7,353
9,909
47,255
10,921
11,321
SG&A Expense
3,959
4,653
4,971
-
8,393
10,305
EBIT
1,322
2,608
4,810
965
2,311
1,016
Unusual Expense
127
379
1,743
56
129
22
Non Operating Income/Expense
1,747
388
694
2,833
2,482
7,829
Interest Expense
102
88
98
76
79
235
Pretax Income
4,215
5,035
9,249
7,059
7,619
13,424
Income Tax
1,510
1,887
3,855
2,034
2,133
4,088
Consolidated Net Income
2,705
3,148
5,394
5,025
5,486
9,336
Net Income
2,716
2,847
5,082
5,019
5,461
9,290
Net Income After Extraordinaries
2,716
2,847
5,082
5,019
5,461
8,809
Net Income Available to Common
2,716
2,847
5,082
5,019
5,460
9,148
EPS (Basic)
60.21
60.66
108.11
106.61
115.79
210.29
Basic Shares Outstanding
45
47
47
47
47
46
EPS (Diluted)
60.14
60.48
107.87
106.11
114.94
199.25
Diluted Shares Outstanding
45
47
47
47
48
49
EBITDA
2,880
3,995
6,276
2,312
3,844
2,859
Other Operating Expense
111
92
128
1,347
217
-
Non-Operating Interest Income
14
8
18
7
9
2
Minority Interest Expense
11
301
312
6
25
46
Equity in Affiliates (Pretax)
1,361
1,741
2,081
3,385
2,768
4,835
About Digital Garage
View Profile
