DNXcorp SE | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
54,005.20
51,617.30
47,167.50
39,244.40
31,309.80
26,849.80
Cost of Goods Sold (COGS) incl. D&A
47,574.90
43,539.40
59,007.40
53,175.80
31,843.30
21,967.20
Gross Income
6,430.30
8,077.80
11,839.80
13,931.40
533.50
4,882.60
EBIT
6,101.50
7,742.20
12,097.20
-
751.30
4,921.20
Unusual Expense
152.70
25.60
119.20
-
0.10
-
Non Operating Income/Expense
72.40
118.10
289.80
89.00
168.30
371.70
Interest Expense
152.70
94.40
197.90
220.40
261.30
131.50
Pretax Income
6,238.10
7,811.10
12,116.60
14,055.20
834.00
4,440.70
Income Tax
3,243.10
2,263.40
1,354.80
263.80
87.20
53.80
Consolidated Net Income
2,995.10
5,547.70
13,471.40
14,318.90
921.10
4,386.90
Net Income
3,404.40
5,941.70
13,237.60
15,096.70
3,121.70
3,294.10
Net Income After Extraordinaries
3,404.40
5,941.70
13,237.60
14,545.70
3,231.70
4,883.50
Net Income Available to Common
3,404.40
5,941.70
13,237.60
15,647.70
3,011.70
2,120.30
EPS (Basic)
1.22
2.12
4.75
5.60
1.08
0.61
Basic Shares Outstanding
2,796.20
2,800.50
2,787.40
2,794.20
2,797.90
2,784
EPS (Diluted)
1.22
2.12
4.75
5.60
1.08
0.61
Diluted Shares Outstanding
2,796.20
2,800.50
2,787.40
2,794.20
2,797.90
2,784
EBITDA
9,565.90
8,264.80
3,786.20
5,596.90
5,589.90
5,167.10
Other Operating Expense
328.80
335.60
257.40
1.80
217.80
38.60
Non-Operating Interest Income
64.10
19.70
7.90
9.40
10.20
22.70
Minority Interest Expense
409.30
394.00
233.80
777.80
2,200.60
1,092.90
About DNXcorp SE
View Profile
