Electra Stone Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
842.70
1,175.20
1,224.70
1,653.80
622.80
Cost of Goods Sold (COGS) incl. D&A
976.10
1,300.20
1,383.20
2,057.60
1,023.20
Gross Income
133.40
125.00
158.50
403.80
400.30
SG&A Expense
257.50
140.10
355.90
1,457.70
1,365.20
EBIT
391.00
265.00
514.40
1,861.50
1,765.50
Unusual Expense
393.30
54.30
943.10
300.80
260.10
Non Operating Income/Expense
67.10
1.20
32.00
431.40
61.60
Interest Expense
-
-
5.60
111.20
125.70
Pretax Income
714.70
316.50
1,429.70
1,840.80
2,206.50
Consolidated Net Income
714.70
316.50
1,429.70
1,840.80
2,206.50
Net Income
714.70
316.50
1,429.70
1,840.80
2,206.50
Net Income After Extraordinaries
714.70
316.50
1,429.70
1,840.80
2,206.50
Net Income Available to Common
714.70
316.50
1,429.70
1,840.80
2,206.50
EPS (Basic)
0.10
0.03
0.08
0.04
0.03
Basic Shares Outstanding
9,315.00
9,727.10
18,000.30
51,485.80
73,659.20
EPS (Diluted)
0.08
0.03
0.08
0.04
0.03
Diluted Shares Outstanding
9,315.00
9,727.10
18,000.30
51,485.80
73,659.20
EBITDA
379.70
221.00
445.80
1,713.40
1,640.30
Non-Operating Interest Income
2.50
1.60
1.40
1.40
6.40
About Electra Stone
View Profile
