GMO Cloud K.K. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,015
10,490
11,278
11,854
12,207
12,739
Cost of Goods Sold (COGS) incl. D&A
4,380
4,504
5,096
4,962
5,087
4,888
Gross Income
5,634
5,986
6,183
6,892
7,120
7,851
SG&A Expense
4,687
5,136
5,703
6,047
6,058
6,442
EBIT
947
850
480
845
1,061
1,409
Unusual Expense
77
144
135
106
182
390
Non Operating Income/Expense
23
90
329
35
79
42
Interest Expense
17
21
19
16
10
8
Pretax Income
847
801
649
743
967
1,134
Income Tax
255
233
294
205
323
173
Consolidated Net Income
592
568
355
538
645
961
Net Income
531
500
327
491
636
957
Net Income After Extraordinaries
531
500
327
491
636
957
Net Income Available to Common
531
500
327
491
636
957
EPS (Basic)
45.58
42.96
28.10
42.47
55.17
83.04
Basic Shares Outstanding
12
12
12
12
12
12
EPS (Diluted)
45.58
42.96
28.10
42.47
55.17
83.04
Diluted Shares Outstanding
12
12
12
12
12
12
EBITDA
1,861
1,694
1,510
1,676
1,811
2,129
Non-Operating Interest Income
16
25
31
19
8
11
Minority Interest Expense
61
68
28
47
9
5
Equity in Affiliates (Pretax)
-
-
38
36
10
70
About GMO Cloud
View Profile
