GMO Internet Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
93,704
109,368
126,337
135,026
154,256
185,177
Cost of Goods Sold (COGS) incl. D&A
44,403
54,090
63,229
69,252
81,274
98,224
Gross Income
49,301
55,278
63,108
65,774
72,982
86,953
SG&A Expense
38,301
42,419
48,360
48,757
55,339
65,166
EBIT
11,000
12,859
14,748
17,017
17,643
21,787
Unusual Expense
1,391
643
2,115
176
1,268
36,850
Non Operating Income/Expense
988
636
12,591
193
252
881
Interest Expense
329
294
163
121
165
310
Pretax Income
10,360
12,575
25,148
16,826
16,124
16,975
Income Tax
3,397
4,665
10,318
6,451
4,047
1,672
Consolidated Net Income
6,963
7,910
14,830
10,374
12,076
15,302
Net Income
5,244
5,841
13,419
7,235
8,031
20,706
Net Income After Extraordinaries
5,244
5,841
13,419
7,235
8,031
20,706
Net Income Available to Common
5,244
5,841
13,419
7,234
8,030
20,707
EPS (Basic)
44.51
49.58
113.91
62.25
69.44
179.92
Basic Shares Outstanding
118
118
118
116
116
115
EPS (Diluted)
44.15
49.04
112.99
60.89
68.76
179.92
Diluted Shares Outstanding
118
118
118
116
116
115
EBITDA
16,827
18,981
20,659
22,275
23,524
30,740
Non-Operating Interest Income
7
13
46
38
56
123
Minority Interest Expense
1,719
2,069
1,411
3,139
4,045
5,404
Equity in Affiliates (Pretax)
85
4
41
126
393
844
About GMO Internet
View Profile
