Just Planning Inc. | Income Statement
Fiscal year is February-January. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
1,834
1,852
2,204
2,450
2,391
Cost of Goods Sold (COGS) incl. D&A
996
986
1,200
1,506
1,448
Gross Income
838
866
1,003
944
943
SG&A Expense
414
422
502
534
548
Unusual Expense
-
65
-
9
5
Non Operating Income/Expense
704
22
51
3
4
Interest Expense
-
-
-
-
1
Pretax Income
1,119
368
554
404
394
Income Tax
432
142
195
131
122
Consolidated Net Income
687
226
359
273
272
Net Income
684
220
351
264
263
Net Income After Extraordinaries
684
220
351
264
263
Net Income Available to Common
684
220
351
264
263
EPS (Basic)
51.63
17.65
27.73
20.88
20.81
Basic Shares Outstanding
13
12
13
13
13
EPS (Diluted)
51.17
17.51
27.56
20.79
20.70
Diluted Shares Outstanding
13
13
13
13
13
EBITDA
470
493
603
555
524
Non-Operating Interest Income
-
-
-
2
2
Minority Interest Expense
4
6
8
9
8
Equity in Affiliates (Pretax)
7
34
-
-
-
About Just Planning
View Profile
