Mail.ru Group Ltd. GDR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
846,478.90
838,239.10
617,272.50
606,015.20
899,714.80
1,052
Cost of Goods Sold (COGS) incl. D&A
430,025.00
398,155.20
407,241.30
299,091.30
403,873.20
546
Gross Income
416,453.90
440,084.00
210,031.30
306,923.90
495,841.60
506
SG&A Expense
99,970.20
105,975.90
90,171.30
210,130.50
425,854.80
604
EBIT
316,483.70
334,108.10
119,860.00
96,793.40
69,986.80
98
Unusual Expense
4,753.00
337.10
28,616.30
14,135.00
5,211.60
36
Non Operating Income/Expense
592,785.40
1,348,230.40
13,341.30
107,246.90
11,678.80
14
Interest Expense
-
19,888.30
37,797.50
11,089.80
258.00
-
Pretax Income
923,653.30
1,672,381.30
76,748.80
191,526.30
84,985.20
112
Income Tax
99,720.00
60,209.50
28,210.00
12,695.70
46,010.00
9
Equity in Affiliates
7,504.80
5,704.60
-
409.10
258.00
8
Consolidated Net Income
831,438.00
1,617,876.40
48,538.80
179,239.70
39,233.20
128
Net Income
830,656.30
1,616,813.30
47,726.30
178,967.00
38,889.20
127
Net Income After Extraordinaries
830,656.30
1,616,813.30
47,726.30
178,967.00
38,889.20
127
Net Income Available to Common
830,656.30
1,616,813.30
47,726.30
178,967.00
38,889.20
127
Basic Shares Outstanding
208,684.90
208,259.60
208,120.80
208,498.40
211,549.00
214
EPS (Diluted)
3.95
7.63
0.23
0.82
0.18
0.59
Diluted Shares Outstanding
210,078.80
210,121.90
208,602.00
211,467.10
214,929.00
214
EBITDA
401,600.60
434,094.10
236,291.30
214,266.50
223,600.00
56
Non-Operating Interest Income
9,631.20
10,268.30
9,961.30
12,710.90
8,789.20
9
Minority Interest Expense
781.80
1,063.10
812.50
272.70
344.00
1
About Mail.ru Group
View Profile
