MyHammer Holding AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,519.00
6,329.00
8,126.00
9,521.00
11,281.20
13,505.40
Cost of Goods Sold (COGS) incl. D&A
6,634.00
4,505.00
5,359.00
5,732.00
6,337.30
7,552.40
Gross Income
115.00
1,824.00
2,767.00
3,789.00
4,943.90
5,953
SG&A Expense
5,105.00
3,118.00
2,605.00
2,694.00
4,025.00
4,312.40
EBIT
5,948.00
1,562.00
110.00
1,388.00
1,026.90
1,812.20
Unusual Expense
2.00
223.00
341.00
291.00
260.30
67.50
Non Operating Income/Expense
382.00
281.00
460.00
162.00
44.20
196
Interest Expense
33.00
34.00
31.00
31.00
14.90
0.60
Pretax Income
5,583.00
1,528.00
14.00
910.00
802.80
1,952.20
Income Tax
-
-
1.00
1,934.00
186.90
529
Consolidated Net Income
5,583.00
1,528.00
13.00
2,844.00
989.70
2,481.20
Net Income
4,144.00
1,142.00
123.00
2,193.00
416.60
2,481.20
Net Income After Extraordinaries
4,144.00
1,142.00
123.00
2,193.00
416.60
2,481.20
Net Income Available to Common
4,144.00
1,142.00
123.00
2,193.00
416.60
2,481.20
EPS (Basic)
0.92
0.23
0.02
0.44
0.06
0.35
Basic Shares Outstanding
4,506.00
5,012.50
5,012.50
5,012.50
7,117.40
7,117.40
EPS (Diluted)
0.92
0.23
0.02
0.44
0.06
0.35
Diluted Shares Outstanding
4,506.00
5,012.50
5,012.50
5,012.50
7,117.40
7,117.40
EBITDA
5,541.00
1,251.00
87.00
1,451.00
1,114.60
1,921.10
Other Operating Expense
728.00
268.00
272.00
293.00
108.00
171.70
Non-Operating Interest Income
14.00
10.00
8.00
6.00
7.00
12.10
Minority Interest Expense
1,439.00
386.00
110.00
651.00
573.10
-
About MyHammer Holding
View Profile
