Net Element Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
18,749.50
21,194.50
40,235.40
54,286.90
60,064.80
65,786.80
Cost of Goods Sold (COGS) incl. D&A
15,617.20
18,241.80
36,490.40
49,174.80
53,771.20
58,071.80
Gross Income
3,132.30
2,952.60
3,745.00
5,112.10
6,293.60
7,715
SG&A Expense
35,806.40
10,244.20
14,343.40
14,690.10
14,929.90
11,951.60
EBIT
32,674.10
7,291.60
10,598.50
-
8,636.20
4,236.60
Unusual Expense
12,072.40
4,588.20
27,744.00
3,722.10
-
636
Non Operating Income/Expense
160.20
5,370.70
26,897.80
1,147.90
197.20
697
Interest Expense
2,979.10
3,705.70
3,575.70
1,463.80
1,189.60
847.20
Pretax Income
47,885.70
10,214.80
13,327.90
13,616.10
10,023.00
5,022.70
Income Tax
213.30
-
-
-
-
-
Consolidated Net Income
48,099.00
10,214.80
13,327.90
13,616.10
10,023.00
5,022.70
Net Income
46,969.70
10,185.50
13,253.60
13,487.50
9,913.50
4,936.20
Net Income After Extraordinaries
45,630.10
10,185.50
13,253.60
13,487.50
9,913.50
4,936.20
Net Income Available to Common
47,987.70
10,185.50
14,838.70
13,487.50
9,913.50
4,936.20
EPS (Basic)
170.00
27.00
23.20
103.30
5.04
1.28
Basic Shares Outstanding
284.70
372.60
639.10
130.60
1,967.70
3,868.30
EPS (Diluted)
169.68
27.34
23.22
103.29
5.04
1.28
Diluted Shares Outstanding
284.70
372.60
639.10
130.60
1,967.70
3,868.30
EBITDA
30,431.60
4,868.40
7,975.10
6,111.50
6,102.20
1,781.90
Minority Interest Expense
1,129.30
29.30
74.30
128.50
109.60
86.60
Preferred Dividends
-
-
1,585.10
-
-
-
About Net Element
View Profile