Opera Software ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,765
3,032
3,666
4,470
3,464
2,242
Cost of Goods Sold (COGS) incl. D&A
1,103
2,066
3,198
3,891
3,151
2,024
Gross Income
662
966
468
579
312
217
SG&A Expense
299
513
358
559
528
385
Unusual Expense
18
416
525
477
160
825
Non Operating Income/Expense
48
64
87
48
27
30
Interest Expense
25
176
157
44
114
-
Pretax Income
416
189
461
547
523
954
Income Tax
42
113
27
29
33
199
Equity in Affiliates
19
65
-
1
3
-
Consolidated Net Income
355
366
433
519
553
754
Net Income
355
366
433
519
553
760
Net Income After Extraordinaries
355
366
454
4,619
807
760
Net Income Available to Common
355
366
413
708
600
760
EPS (Basic)
2.88
2.67
2.91
24.44
2.07
5.55
Basic Shares Outstanding
123
137
144
147
144
137
EPS (Diluted)
2.82
2.67
2.87
24.43
2.07
5.55
Diluted Shares Outstanding
126
137
144
147
144
137
EBITDA
485
673
433
384
74
78
Other Operating Expense
-
-
-
22
21
-
Non-Operating Interest Income
13
15
23
24
14
8
About Opera Software ASA
View Profile
