Rocket Internet SE | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
72,513.00
128,182.00
128,332.00
50,356.00
36,761.00
44,500
Cost of Goods Sold (COGS) incl. D&A
89,329.00
211,239.00
237,324.00
84,692.00
80,763.00
36,500
Gross Income
16,816.00
83,057.00
108,992.00
34,336.00
44,002.00
8,000
SG&A Expense
49,580.00
74,961.00
73,790.00
44,968.00
22,193.00
25,700
EBIT
66,888.00
-
182,782.00
79,304.00
66,195.00
16,400
Unusual Expense
12,280.00
-
18,050.00
9,269.00
77,111.00
44,500
Non Operating Income/Expense
65,513.00
517,913.00
203,909.00
109,902.00
129,330.00
49,000
Interest Expense
430.00
1,763.00
11,829.00
18,800.00
14,481.00
11,200
Pretax Income
186,479.00
358,700.00
7,777.00
207,358.00
12,375.00
13,200
Income Tax
12,294.00
5,003.00
1,395.00
5,493.00
3,816.00
6,600
Equity in Affiliates
-
75,109.00
188,629.00
539,609.00
2,585.00
215,800
Consolidated Net Income
174,185.00
428,806.00
197,801.00
741,474.00
5,974.00
196,000
Net Income
188,396.00
463,022.00
202,459.00
697,358.00
2,254.00
201,400
Net Income After Extraordinaries
188,396.00
463,022.00
202,459.00
697,358.00
2,254.00
201,400
Net Income Available to Common
188,396.00
463,022.00
202,459.00
697,358.00
2,254.00
201,400
EPS (Basic)
1.23
3.24
1.24
4.22
0.01
1.28
Basic Shares Outstanding
153,130.60
143,022.00
163,722.00
165,141.00
165,051.00
157,300
EPS (Diluted)
1.23
3.24
1.24
4.22
0.01
1.28
Diluted Shares Outstanding
153,130.60
143,022.00
163,722.00
165,141.00
165,051.00
157,500
EBITDA
65,790.00
155,365.00
175,511.00
74,918.00
64,981.00
15,400
Other Operating Expense
492.00
-
-
-
-
1,300
Non-Operating Interest Income
666.00
568.00
975.00
9,917.00
16,082.00
9,900
Minority Interest Expense
14,211.00
34,216.00
4,658.00
44,116.00
8,228.00
5,400
Equity in Affiliates (Pretax)
199,898.00
-
-
-
-
-
About Rocket Internet SE
View Profile
