TerraSky Co. Ltd. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,099
1,640
2,480
3,535
4,865
6,559
Cost of Goods Sold (COGS) incl. D&A
679
892
1,415
2,212
3,268
4,691
Gross Income
421
748
1,065
1,323
1,597
1,868
SG&A Expense
427
586
804
1,121
1,329
1,742
EBIT
6
161
260
202
268
126
Unusual Expense
-
11
-
-
43
30
Non Operating Income/Expense
-
-
-
8
67
10
Interest Expense
2
3
2
4
3
4
Pretax Income
6
165
243
217
294
234
Income Tax
17
100
111
84
106
38
Consolidated Net Income
24
65
133
133
188
195
Net Income
24
72
150
128
172
156
Net Income After Extraordinaries
24
72
150
128
172
156
Net Income Available to Common
24
72
150
128
172
156
EPS (Basic)
5.67
16.21
28.23
23.33
30.64
13.38
Basic Shares Outstanding
4
4
5
5
6
12
EPS (Diluted)
5.67
16.21
26.78
22.22
29.31
12.88
Diluted Shares Outstanding
4
4
6
6
6
12
EBITDA
47
212
311
302
479
449
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
-
7
18
5
16
39
Equity in Affiliates (Pretax)
1
4
14
10
4
71
About TerraSky Co.
View Profile
