Vision Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,204
10,185
12,485
14,844
17,555
21,504
Cost of Goods Sold (COGS) incl. D&A
4,005
4,533
5,575
6,221
7,394
8,854
Gross Income
5,199
5,652
6,910
8,622
10,161
12,650
SG&A Expense
5,189
5,366
6,105
7,332
8,372
10,166
EBIT
10
286
805
1,290
1,789
2,484
Unusual Expense
58
16
30
27
40
310
Non Operating Income/Expense
279
129
155
23
6
18
Interest Expense
7
5
3
1
1
-
Pretax Income
224
394
928
1,245
1,754
2,192
Income Tax
148
119
343
432
546
667
Consolidated Net Income
75
275
585
814
1,209
1,525
Net Income
75
275
585
814
1,209
1,529
Net Income After Extraordinaries
75
275
585
814
1,209
1,529
Net Income Available to Common
75
275
585
814
1,209
1,529
EPS (Basic)
6.39
23.32
48.95
50.12
74.30
94.20
Basic Shares Outstanding
12
12
12
16
16
16
EPS (Diluted)
6.39
23.32
47.94
49.44
72.62
92
Diluted Shares Outstanding
12
12
12
16
17
17
EBITDA
117
423
984
1,608
2,267
3,335
Non-Operating Interest Income
-
1
2
6
1
-
Equity in Affiliates (Pretax)
2
-
-
-
-
1
About Vision
View Profile
