Boomsense Technology Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
279,751.50
504,188.80
523,827.20
360,864.50
308,009.90
171,541.50
Cost of Goods Sold (COGS) incl. D&A
159,527.40
272,405.60
279,715.50
223,483.00
199,608.80
116,756.10
Gross Income
120,224.10
231,783.20
244,111.70
137,381.50
108,401.10
54,785.40
SG&A Expense
181,930.10
208,241.50
217,669.70
240,489.20
217,495.90
226,760.80
EBIT
61,706.00
21,041.20
24,742.80
105,122.50
138,426.80
447,411.60
Unusual Expense
-
-
-
6,970.80
-
136.10
Non Operating Income/Expense
2,024.20
3,465.90
1,428.90
155,613.30
18,280.70
3,257.30
Interest Expense
16,202.60
21,624.50
20,413.00
20,441.70
13,722.00
6,501.70
Pretax Income
65,499.30
9,027.00
8,558.90
25,114.60
132,372.10
457,129.50
Income Tax
7,104.60
2,880.80
509.80
273.40
4,566.20
39,593.70
Equity in Affiliates
-
-
1,080.50
10,255.20
12,002.80
20,293.80
Consolidated Net Income
58,394.60
6,146.20
6,968.60
15,132.70
139,808.70
437,829.60
Net Income
58,394.60
9,134.20
9,124.40
19,681.80
141,812.80
441,959.30
Net Income After Extraordinaries
58,394.60
9,134.20
9,124.40
19,681.80
141,812.80
441,959.30
Net Income Available to Common
58,394.60
9,134.20
9,124.40
19,681.80
141,812.80
441,959.30
EPS (Basic)
0.18
0.03
0.03
0.06
0.44
1.38
Basic Shares Outstanding
320,040.00
320,040.00
320,040.00
320,040.00
320,040.00
320,040
EPS (Diluted)
0.18
0.03
0.03
0.06
0.44
1.38
Diluted Shares Outstanding
320,040.00
320,040.00
320,040.00
320,040.00
320,040.00
320,040
EBITDA
52,871.30
37,454.10
41,321.40
83,640.70
122,859.80
428,615.80
Other Operating Expense
-
2,500.50
1,699.30
2,014.80
29,332.00
275,436.30
Non-Operating Interest Income
11,171.40
6,144.50
2,071.70
1,840.10
1,496.00
177.20
Minority Interest Expense
-
2,988.00
2,155.80
4,549.10
2,004.10
4,129.70
About Boomsense Technology Co.
View Profile
