magicJack VocalTec Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
143,492.00
116,322.00
100,962.00
97,398.00
87,993.00
Cost of Goods Sold (COGS) incl. D&A
49,094.00
42,541.00
34,142.00
36,734.00
32,938.00
Gross Income
94,398.00
73,781.00
66,820.00
60,664.00
55,055.00
SG&A Expense
46,952.00
57,753.00
41,477.00
48,609.00
52,203.00
EBIT
47,446.00
16,028.00
25,343.00
12,055.00
2,852.00
Unusual Expense
1,047.00
2,464.00
-
1,700.00
31,033.00
Non Operating Income/Expense
431.00
151.00
57.00
6.00
34.00
Pretax Income
47,148.00
13,530.00
25,312.00
13,775.00
28,092.00
Income Tax
23,163.00
9,745.00
11,802.00
8,719.00
3,129.00
Consolidated Net Income
70,311.00
3,785.00
13,510.00
5,056.00
24,963.00
Net Income
70,311.00
3,785.00
13,510.00
5,691.00
24,963.00
Net Income After Extraordinaries
70,311.00
3,785.00
13,510.00
5,691.00
24,963.00
Net Income Available to Common
70,311.00
3,785.00
13,510.00
5,691.00
24,963.00
EPS (Basic)
3.81
0.21
0.80
0.36
1.55
Basic Shares Outstanding
18,468.00
17,831.00
16,975.00
15,815.00
16,088.00
EPS (Diluted)
3.81
0.21
0.79
0.35
1.55
Diluted Shares Outstanding
18,476.00
17,868.00
17,045.00
16,064.00
16,088.00
EBITDA
52,304.00
20,851.00
28,928.00
16,788.00
7,226.00
Non-Operating Interest Income
318.00
117.00
26.00
26.00
123.00
Minority Interest Expense
-
-
-
635.00
-
About magicJack VocalTec
View Profile
