Net Insight AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
280,798.00
379,110.00
375,773.00
503,522.00
426,746.00
451,585
Cost of Goods Sold (COGS) incl. D&A
125,825.00
149,585.00
152,222.00
193,859.00
188,083.00
189,212
Gross Income
154,973.00
229,525.00
223,551.00
309,663.00
238,663.00
262,373
SG&A Expense
164,642.00
175,949.00
200,231.00
260,227.00
247,201.00
300,957
EBIT
9,669.00
53,576.00
23,320.00
-
8,538.00
38,584
Unusual Expense
-
-
15,866.00
3,155.00
13,597.00
33,232
Non Operating Income/Expense
565.00
835.00
1,315.00
2,457.00
269.00
2,237
Pretax Income
7,622.00
55,050.00
6,657.00
44,007.00
5,536.00
73,707
Income Tax
1,617.00
13,576.00
4,733.00
8,841.00
1,829.00
15,520
Consolidated Net Income
9,239.00
41,474.00
1,924.00
35,166.00
3,707.00
58,187
Net Income
9,239.00
41,474.00
1,924.00
35,166.00
3,707.00
58,187
Net Income After Extraordinaries
9,239.00
41,474.00
1,924.00
35,166.00
3,707.00
58,187
Net Income Available to Common
9,239.00
41,474.00
1,924.00
35,166.00
3,707.00
58,187
EPS (Basic)
0.02
0.11
0.00
0.09
0.01
0.15
Basic Shares Outstanding
389,933.00
389,933.00
389,137.50
386,582.40
385,056.60
383,458
EPS (Diluted)
0.02
0.11
0.00
0.09
0.01
0.15
Diluted Shares Outstanding
389,933.00
389,933.00
389,137.50
386,582.40
385,056.60
383,458
EBITDA
39,052.00
107,927.00
80,094.00
112,744.00
61,672.00
31,410
Non-Operating Interest Income
2,612.00
2,309.00
518.00
183.00
208.00
346
About Net Insight AB
View Profile
