Eonmetall Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
76,259.10
64,419.10
79,660.20
105,649.40
131,906.90
Cost of Goods Sold (COGS) incl. D&A
66,315.50
53,090.50
61,579.60
78,509.10
94,291.20
Gross Income
9,943.60
11,328.60
18,080.60
27,140.30
37,615.70
SG&A Expense
14,315.00
11,159.70
12,294.30
13,399.60
12,840.10
EBIT
6,435.90
168.90
5,786.20
13,740.70
24,775.60
Unusual Expense
2,386.00
-
237.10
18.60
192.40
Non Operating Income/Expense
19,598.70
800.10
2,876.70
2,109.70
525.70
Interest Expense
3,819.70
3,275.50
3,343.10
3,206.50
4,105.20
Pretax Income
6,969.50
2,303.00
5,566.40
12,678.50
19,972.30
Income Tax
743.30
470.00
610.20
215.60
1,223.30
Equity in Affiliates
-
-
-
-
54.80
Consolidated Net Income
6,226.20
2,773.00
6,176.60
12,462.90
18,694.30
Net Income
6,249.00
2,776.60
6,173.20
12,461.80
18,701.80
Net Income After Extraordinaries
6,249.00
2,776.60
6,173.20
12,461.80
18,701.80
Net Income Available to Common
6,249.00
2,776.60
6,173.20
12,461.80
18,701.80
EPS (Basic)
0.04
0.02
0.04
0.07
0.11
Basic Shares Outstanding
168,658.30
168,656.30
168,653.60
168,651.70
170,472.50
EPS (Diluted)
0.04
0.02
0.04
0.07
0.11
Diluted Shares Outstanding
168,658.30
168,656.30
168,653.60
168,651.70
170,472.50
EBITDA
803.40
4,493.00
9,749.00
19,144.90
30,710.90
Other Operating Expense
2,064.40
-
-
-
-
Non-Operating Interest Income
12.40
3.40
9.40
16.00
20.10
Minority Interest Expense
22.80
3.60
3.40
1.10
7.60
About Eonmetall Group Bhd
View Profile
