Stockwik Forvaltning AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
106,315.00
78,685.00
48,200.00
82,800.00
87,500.00
126,800
Cost of Goods Sold (COGS) incl. D&A
127,217.00
77,958.00
43,100.00
72,800.00
91,500.00
126,800
Gross Income
20,902.00
727.00
5,100.00
10,000.00
4,000.00
-
SG&A Expense
212.00
9,352.00
8,000.00
11,800.00
-
-
EBIT
21,114.00
8,625.00
-
1,700.00
4,000.00
-
Unusual Expense
674.00
1,000.00
-
-
-
-
Non Operating Income/Expense
98.00
479.00
-
-
100.00
600
Interest Expense
779.00
1,622.00
2,200.00
3,600.00
1,400.00
3,400
Pretax Income
22,419.00
10,752.00
4,900.00
5,300.00
5,300.00
2,800
Income Tax
235.00
41.00
600.00
500.00
12,500.00
20,000
Consolidated Net Income
22,184.00
10,711.00
4,300.00
4,800.00
7,200.00
17,200
Net Income
21,821.00
10,559.00
4,300.00
4,800.00
7,200.00
17,200
Net Income After Extraordinaries
21,821.00
10,559.00
3,300.00
8,000.00
7,200.00
17,200
Net Income Available to Common
21,821.00
10,559.00
5,300.00
6,100.00
7,200.00
17,200
EPS (Basic)
0.03
0.01
0.01
0.01
0.00
4.81
Basic Shares Outstanding
647,797.10
877,660.50
1,004,250.00
1,306,740.90
1,658,069.30
3,577.60
EPS (Diluted)
0.03
0.01
0.00
0.01
0.00
4.81
Diluted Shares Outstanding
647,797.10
1,687,512.10
1,624,126.40
1,306,740.90
1,872,580.20
3,577.60
EBITDA
18,014.00
6,646.00
100.00
1,800.00
500.00
4,800
Other Operating Expense
-
-
200.00
100.00
-
-
Non-Operating Interest Income
50.00
16.00
-
-
-
-
Minority Interest Expense
363.00
152.00
-
-
-
-
About Stockwik Forvaltning AB
View Profile
