Thaicom PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,542
12,065
12,454
8,642
6,689
6,026
Cost of Goods Sold (COGS) incl. D&A
6,341
7,213
7,354
5,569
5,291
4,237
Gross Income
3,201
4,852
5,099
3,073
1,398
1,789
SG&A Expense
1,523
1,733
2,118
1,511
1,684
1,517
Unusual Expense
16
569
5
-
3,310
2,253
Non Operating Income/Expense
115
382
179
201
383
1,965
Interest Expense
265
384
306
338
382
338
Pretax Income
1,518
1,858
2,569
1,762
3,241
172
Income Tax
339
498
458
270
455
269
Equity in Affiliates
-
154
194
-
-
119
Consolidated Net Income
1,179
1,514
2,305
1,492
2,787
217
Net Income
1,179
1,601
2,122
1,492
2,787
217
Net Income After Extraordinaries
1,230
1,601
2,122
1,373
2,924
205
Net Income Available to Common
1,128
1,601
2,122
1,612
2,650
230
EPS (Basic)
1.03
1.46
1.94
1.47
2.42
0.21
Basic Shares Outstanding
1,096
1,096
1,096
1,096
1,096
1,096
EPS (Diluted)
1.03
1.46
1.94
1.47
2.42
0.21
Diluted Shares Outstanding
1,096
1,096
1,096
1,096
1,096
1,096
EBITDA
3,756
5,691
5,783
4,487
2,774
2,248
Non-Operating Interest Income
41
75
78
139
158
183
Minority Interest Expense
-
87
183
-
-
-
Equity in Affiliates (Pretax)
195
-
-
198
196
-
About Thaicom
View Profile
