ASM International N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
451,991.00
545,604.00
669,621.00
597,930.00
737,401.00
818,081
Cost of Goods Sold (COGS) incl. D&A
286,340.00
321,219.00
385,888.00
346,775.00
444,794.00
494,545
Gross Income
165,651.00
224,385.00
283,733.00
251,155.00
292,607.00
323,536
SG&A Expense
101,939.00
130,038.00
154,806.00
162,207.00
174,301.00
197,813
EBIT
63,712.00
-
128,927.00
-
118,306.00
125,723
Unusual Expense
18,791.00
973.00
17,864.00
6,707.00
5,119.00
1,456
Non Operating Income/Expense
9,004.00
26,439.00
25,264.00
11,936.00
252,553.00
1,190
Interest Expense
2,094.00
3,272.00
1,620.00
-
-
-
Pretax Income
34,727.00
118,124.00
135,819.00
97,272.00
367,423.00
124,133
Income Tax
8,910.00
19,377.00
5,350.00
2,289.00
4,635.00
15,436
Equity in Affiliates
368,331.00
39,413.00
16,108.00
40,488.00
89,614.00
48,436
Consolidated Net Income
342,514.00
138,160.00
157,277.00
135,471.00
452,402.00
157,133
Net Income
339,921.00
138,160.00
157,277.00
135,471.00
452,402.00
157,133
Net Income After Extraordinaries
1,742,517.00
135,003.00
157,277.00
135,471.00
452,402.00
157,133
Net Income Available to Common
810,305.00
141,317.00
157,277.00
135,471.00
452,402.00
157,133
EPS (Basic)
16.81
2.23
2.53
2.23
7.72
3
Basic Shares Outstanding
63,202.00
63,510.00
62,114.00
60,616.00
58,573.00
52,432
EPS (Diluted)
16.55
2.20
2.50
2.21
7.63
2.96
Diluted Shares Outstanding
64,195.00
64,209.00
62,928.00
61,253.00
59,325.00
53,110
EBITDA
93,543.00
127,355.00
183,217.00
137,063.00
166,066.00
179,797
Non-Operating Interest Income
904.00
1,583.00
1,112.00
3,095.00
1,683.00
1,056
Minority Interest Expense
2,593.00
-
-
-
-
-
About ASM International
View Profile
