Cyan Holdings PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
138.00
193.60
272.00
1,823.10
1,171.20
4,465
Cost of Goods Sold (COGS) incl. D&A
87.40
123.10
191.30
1,384.50
1,163.50
2,196
Gross Income
50.60
70.50
80.80
438.70
7.70
2,269
SG&A Expense
2,843.90
3,330.50
4,987.50
6,813.80
11,108.40
8,573
EBIT
3,266.80
3,260.10
-
6,375.10
11,100.60
6,304
Unusual Expense
-
-
-
1,564.10
-
-
Non Operating Income/Expense
-
-
-
-
52.50
16
Interest Expense
0.00
0.40
0.90
4.50
6.50
2
Pretax Income
3,262.30
3,255.30
4,899.40
7,936.50
11,143.90
6,309
Income Tax
270.10
401.30
579.60
819.20
1,402.20
927
Consolidated Net Income
2,992.20
2,854.00
4,319.80
7,117.20
9,741.70
5,382
Net Income
2,992.20
2,854.00
4,319.80
7,117.20
9,741.70
5,382
Net Income After Extraordinaries
2,992.20
2,854.00
4,319.80
7,117.20
9,741.70
5,382
Net Income Available to Common
2,992.20
2,854.00
4,319.80
7,117.20
9,741.70
5,382
EPS (Basic)
0.20
0.20
0.16
0.14
0.10
0.04
Basic Shares Outstanding
13,988.80
16,398.80
28,156.90
54,670.00
95,740.20
126,443
EPS (Diluted)
0.21
0.17
0.15
0.13
0.10
0.04
Diluted Shares Outstanding
13,988.80
16,398.80
28,156.90
54,670.00
95,740.20
126,443
EBITDA
3,257.40
3,250.90
4,877.40
6,119.20
10,611.40
5,832
Other Operating Expense
473.50
-
-
-
-
-
Non-Operating Interest Income
4.40
5.20
8.30
7.30
15.60
13
About Cyan Holdings
View Profile
