D&O Green Technologies Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
328,284.00
421,324.00
433,109.00
430,100.00
463,337.00
Cost of Goods Sold (COGS) incl. D&A
278,437.00
359,276.00
350,200.00
331,215.00
346,725.00
Gross Income
49,847.00
62,048.00
82,909.00
98,885.00
116,612.00
SG&A Expense
31,447.00
36,509.00
38,469.00
39,827.00
67,119.00
EBIT
-
6,185.00
5,718.00
59,343.90
47,062.00
Unusual Expense
3,583.00
413.00
600.00
1,005.00
8,377.00
Non Operating Income/Expense
2,708.00
3,627.00
18,271.00
26,834.90
8,046.90
Interest Expense
3,346.00
2,813.00
3,059.00
2,379.00
2,110.00
Pretax Income
4,695.00
7,449.00
20,404.00
29,576.00
45,717.00
Income Tax
1,187.00
1,606.00
1,411.00
8,513.00
9,463.00
Equity in Affiliates
318.00
1,336.00
1,433.00
-
-
Consolidated Net Income
3,826.00
4,507.00
17,560.00
21,063.00
36,254.00
Net Income
995.00
1,524.00
10,225.00
11,273.00
22,369.00
Net Income After Extraordinaries
1,589.00
2,315.00
10,225.00
11,273.00
22,369.00
Net Income Available to Common
401.00
733.00
10,225.00
11,273.00
22,369.00
EPS (Basic)
0.00
0.00
0.01
0.01
0.02
Basic Shares Outstanding
975,613.00
976,026.00
979,348.00
988,147.00
997,217.00
EPS (Diluted)
0.00
0.00
0.01
0.01
0.02
Diluted Shares Outstanding
992,308.00
1,001,515.00
999,085.00
1,012,339.00
1,046,440.00
EBITDA
28,704.00
28,287.00
28,950.00
86,511.90
74,962.00
Other Operating Expense
9,532.00
19,354.00
38,722.00
285.90
2,431.00
Non-Operating Interest Income
48.00
37.00
74.00
451.00
149.00
Minority Interest Expense
2,831.00
2,983.00
7,335.00
9,790.00
13,885.00
About D&O Green Technologies Bhd
View Profile
